Freshpet, Inc. Reports Second Quarter 2016 Results
Second Quarter Net Sales Increased Approximately 16% to
Company Reiterates 2016 Guidance
Second Quarter 2016 Financial Highlights Compared to Prior Year Period
- Net sales were
$33.0 million , up 16.4% - Net loss was
$3.2 million - Adjusted EBITDA was
$3.5 million , up 24.2% - Freshpet Fridges increased 10.0% to 15,795 from 14,354
“Our team made significant progress across key operational and financial business metrics,” said
Second Quarter 2016
Net sales increased 16.4% to
Gross profit was
Selling, general and administrative expenses (“SG&A”) were
Net loss was
Adjusted EBITDA was
First Six Months of 2016
Net sales increased 16.3% to $64.5 million compared to $55.4 million during the first six months of 2015. Net sales for the quarter were driven by velocity gains and the increase of Freshpet Fridge store locations.
Gross profit was
SG&A was
Net loss for the six months ended June 30, 2016 was $5.0 million compared to $4.8 million in the same period of 2015. Net loss in the six months ended June 30, 2016 included $2.3 million related to costs associated with the CEO’s retirement, of which
Adjusted EBITDA, which is a Non-GAAP financial measure, was
Cash and Net Debt
During the six months ended
Outlook
The Company reiterated its guidance for 2016. For full year 2016, the Company expects the following results compared to the prior year:
- To exceed net sales of
$137 million , an increase of approximately 18% - To exceed Adjusted EBITDA of
$18.5 million , an increase of approximately 67% - To exceed
Freshpet fridges of 16,600, an increase of approximately 10%
The Company does not provide guidance for the most directly comparable GAAP measure, net income, and similarly cannot provide a reconciliation between its forecasted Adjusted EBITDA and net income metrics without unreasonable effort due to the unavailability of reliable estimates for certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of warrants. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.
Conference Call and Webcast
The Company will host a conference call with members of the executive management team to discuss these results with additional comments and details. The conference call is scheduled to begin at
In addition, the call will be broadcast live over the Internet hosted at the "Investor" section of the Company's website at www.freshpet.com and will be archived online through
About
Connect with
https://www.facebook.com/Freshpet
https://plus.google.com/+Freshpet
https://en.wikipedia.org/wiki/Freshpet
https://www.youtube.com/user/freshpet400
Forward Looking Statements
Certain statements in this release may constitute “forward-looking” statements. These statements are based on management's current opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results. These forward-looking statements are only predictions, not historical fact, and involve certain risks and uncertainties, as well as assumptions. Actual results, levels of activity, performance, achievements and events could differ materially from those stated, anticipated or implied by such forward-looking statements. While
Non-GAAP Measures
- Adjusted SG&A expenses
- Adjusted SG&A expenses as a % of net sales
- EBITDA
- Adjusted EBITDA
EBITDA represents net loss plus depreciation and amortization, interest expense, and income tax expense, and Adjusted EBITDA represents EBITDA plus loss on disposal of equipment, plant startup expense, share-based compensation, warrant fair valuation, secondary fees, leadership transition expenses, and launch expenses.
Management believes that Adjusted SG&A, EBITDA and Adjusted EBITDA, which are non-GAAP measures, are meaningful to investors because they provide a view of the Company with respect to ongoing operating results. Adjusted SG&A, EBITDA and Adjusted EBITDA are shown as supplemental disclosures in this release because they are widely used by the investment community for analysis and comparative evaluation and provides additional metrics to evaluate the Company’s operations and, when considered with both the Company’s GAAP results and the reconciliation to SG&A and to net income (loss), provides a more complete understanding of the Company’s business than could be obtained absent this disclosure. Adjusted SG&A, EBITDA and Adjusted EBITDA are not and should not be considered an alternative to SG&A and net income (loss) or any other figure calculated in accordance with GAAP, or as an indicator of operating performance. The Company’s calculation of Adjusted SG&A, and Adjusted EBITDA may differ from methods used by other companies. Management believes that these non-GAAP measures are important to an understanding of the Company's overall operating results in the periods presented. Adjusted SG&A, EBITDA and Adjusted EBITDA are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance.
We have not reconciled our expected Adjusted EBITDA to net income under “Outlook” because we have not finalized our calculations of several factors necessary to provide the reconciliation, including net income, interest expense and income tax expense. In addition, certain items that impact net income and other reconciling metrics are out of our control and/or cannot be reasonably predicted at this time.
FRESHPET INC. AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
June 30, 2016 |
December 31, 2015 |
||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 1,719,089 | $ | 8,029,413 | |||
Short-term investments | — | 3,250,000 | |||||
Accounts receivable, net of allowance for doubtful accounts | 8,226,216 | 7,030,719 | |||||
Inventories, net | 7,864,626 | 6,853,447 | |||||
Prepaid expenses and other current assets | 792,129 | 229,631 | |||||
Total Current Assets | 18,602,060 | 25,393,210 | |||||
Property, plant and equipment, net | 99,119,154 | 82,793,007 | |||||
Deposits on equipment | 2,959,216 | 3,243,519 | |||||
Other assets | 1,781,860 | 1,667,838 | |||||
Total Assets | $ | 122,462,290 | $ | 113,097,574 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | 7,397,999 | 6,668,643 | |||||
Accrued expenses | 4,960,313 | 2,274,557 | |||||
Accrued warrants | 232,489 | 204,314 | |||||
Short-term borrowings under line of credit | 8,000,000 | — | |||||
Total Current Liabilities | $ | 20,590,801 | $ | 9,147,514 | |||
Total Liabilities | $ | 20,590,801 | $ | 9,147,514 | |||
STOCKHOLDERS' EQUITY: | |||||||
Common stock | 33,573 | 33,537 | |||||
Additional paid-in capital | 295,421,183 | 292,484,986 | |||||
Accumulated deficit | (193,583,267) | (188,568,463) | |||||
Total Stockholders' Equity | 101,871,489 | 103,950,060 | |||||
Total Liabilities and Stockholders' Equity | $ | 122,462,290 | $ | 113,097,574 |
FRESHPET INC. AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
NET SALES | $ | 33,002,209 | $ | 28,359,404 | $ | 64,455,910 | $ | 55,414,078 | ||||||||
COST OF GOODS SOLD | 18,090,405 | 14,699,240 | 34,656,218 | 28,500,895 | ||||||||||||
GROSS PROFIT | 14,911,804 | 13,660,164 | 29,799,692 | 26,913,183 | ||||||||||||
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES | 17,886,746 | 15,738,247 | 34,373,829 | 31,415,845 | ||||||||||||
LOSS FROM OPERATIONS | (2,974,942) | (2,078,083) | (4,574,137) | (4,502,662) | ||||||||||||
OTHER EXPENSES: | ||||||||||||||||
Other Expenses, net | (93,768) | (24,888) | (134,637) | (134,844) | ||||||||||||
Interest Expense | (159,292) | (110,679) | (276,030) | (148,218) | ||||||||||||
(253,060) | (135,567) | (410,667) | (283,062) | |||||||||||||
LOSS BEFORE INCOME TAXES | (3,228,002) | (2,213,650) | (4,984,804) | (4,785,724) | ||||||||||||
INCOME TAX EXPENSE | 15,000 | 15,000 | 30,000 | 30,000 | ||||||||||||
NET LOSS | (3,243,002) | (2,228,650) | (5,014,804) | (4,815,724) | ||||||||||||
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | (3,243,002) | $ | (2,228,650) | $ | (5,014,804) | $ | (4,815,724) | ||||||||
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS | ||||||||||||||||
-BASIC | $ | (0.10) | $ | (0.07) | $ | (0.15) | $ | (0.14) | ||||||||
-DILUTED | $ | (0.10) | $ | (0.07) | $ | (0.15) | $ | (0.14) | ||||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING USED IN COMPUTING NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS |
||||||||||||||||
-BASIC | 33,554,395 | 33,484,997 | 33,545,837 | 33,477,415 | ||||||||||||
-DILUTED | 33,554,395 | 33,484,997 | 33,545,837 | 33,477,415 |
FRESHPET INC. AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Unaudited) | |||||||
For the Six Months Ended | |||||||
June 30, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (5,014,804) | $ | (4,815,724) | |||
Adjustments to reconcile net loss to net cash flows provided by operating activities: | |||||||
Provision for losses on accounts receivable | 10,403 | 24,001 | |||||
Loss on disposal of equipment and deposits on equipment | 158,612 | 80,679 | |||||
Share based compensation | 2,671,418 | 3,664,450 | |||||
Fair value adjustment for outstanding warrants | 28,175 | 70,163 | |||||
Change in reserve for inventory obsolescence | 128,112 | (5,031) | |||||
Depreciation and amortization | 4,237,677 | 3,624,282 | |||||
Amortization of deferred financing costs and loan discount | 72,069 | 70,974 | |||||
Changes in operating assets and liabilities | |||||||
Accounts receivable | (1,205,900) | (961,132) | |||||
Inventories | (1,139,291) | (492,074) | |||||
Prepaid expenses and other current assets | (562,498) | 601,725 | |||||
Other assets | (160,372) | (44,947) | |||||
Accounts payable | 1,534,916 | 739,238 | |||||
Accrued expenses | 2,685,756 | (497,140) | |||||
Net cash flows provided by operating activities | 3,444,273 | 2,059,464 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of short-term investments | — | (7,499,205) | |||||
Proceeds from maturities of short-term investments | 3,250,000 | — | |||||
Acquisitions of property, plant and equipment, software and deposits on equipment | (21,248,425) | (10,035,332) | |||||
Acquisitions of land and building | — | (4,979,710) | |||||
Proceeds from sale of equipment | 10,672 | — | |||||
Net cash flows used in investing activities | (17,987,753) | (22,514,247) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Exercise of options to purchase common stock | 233,156 | 242,456 | |||||
Proceeds from borrowings under line of credit | 8,000,000 | — | |||||
Net cash flows provided by financing activities | 8,233,156 | 242,456 | |||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (6,310,324) | (20,212,327) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 8,029,413 | 36,259,252 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 1,719,089 | $ | 16,046,925 |
FRESHPET INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATON BETWEEN NET LOSS AND ADJUSTED EBITDA | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||
Certain totals may not sum due to rounding | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net loss | $ | (3,243) | $ | (2,229) | $ | (5,015) | $ | (4,816) | ||||||||
Depreciation and amortization | 2,166 | 1,869 | 4,237 | 3,624 | ||||||||||||
Interest expense | 159 | 111 | 276 | 149 | ||||||||||||
Income tax expense | 15 | 15 | 30 | 30 | ||||||||||||
EBITDA | $ | (903) | $ | (234) | $ | (472) | $ | (1,013) | ||||||||
Loss on disposal of equipment | 15 | 72 | 159 | 81 | ||||||||||||
Launch expense (a) | 588 | 596 | 1,310 | 1,400 | ||||||||||||
Plant startup expenses and processing (b) | 430 | — | 668 | — | ||||||||||||
Noncash stock based compensation (c) | 1,665 | 1,804 | 2,671 | 3,664 | ||||||||||||
Warrant fair valuation (d) | 86 | (44) | 28 | 70 | ||||||||||||
Secondary fees (e) | — | 593 | — | 593 | ||||||||||||
Leadership transition expenses (f) | 1,580 | — | 1,580 | — | ||||||||||||
Adjusted EBITDA | $ | 3,461 | $ | 2,787 | $ | 5,944 | $ | 4,795 |
(a) Represents new store marketing allowance of
(b) Represents additional operating costs incurred in 2016 in connection with the startup of our new manufacturing lines as part of the Freshpet Kitchens expansion project.
(c) Represents non-cash stock based compensation expense.
(d) Represents the change of fair value for the outstanding warrants.
(e) Represents fees associated with the secondary public offering of our common stock, which was completed on
(f) Represents charges associated within our former Chief Executive Officer’s separation agreement as well as incremental costs association with leadership transition.
FRESHPET INC. AND SUBSIDIARIES | ||||||||||||||||
RECONCILIATON BETWEEN SG&A EXPENSES AND ADJUSTED SG&A EXPENSES | ||||||||||||||||
(Unaudited) | ||||||||||||||||
(Amounts in thousands) | ||||||||||||||||
Certain totals may not sum due to rounding | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
SG&A Expenses (as reported) | $ | 17,887 | $ | 15,738 | $ | 34,374 | $ | 31,416 | ||||||||
Noncash stock based compensation (a) | 1,609 | 1,733 | 2,566 | 3,519 | ||||||||||||
Secondary fees (b) | — | 593 | — | 593 | ||||||||||||
Leadership transition expenses (c) | 1,580 | — | 1,580 | — | ||||||||||||
Adjusted SG&A Expenses | $ | 14,698 | $ | 13,412 | $ | 30,228 | $ | 27,304 | ||||||||
Adjusted SG&A Expenses as a % of sales | ||||||||||||||||
Adjusted SG&A Expenses | $ | 14,698 | $ | 13,412 | $ | 30,228 | $ | 27,304 | ||||||||
Net Sales | $ | 33,002 | $ | 28,359 | $ | 64,456 | $ | 55,414 | ||||||||
Adjusted SG&A Expense as a % of sales | 44.5% | 47.3% | 46.9% | 49.3% |
(a) Represents non-cash stock based compensation expense.
(b) Represents fees associated with the secondary public offering of our common stock, which was completed on
(c) Represents charges associated within our former Chief Executive Officer’s separation agreement as well as incremental costs association with leadership transition.
CONTACT ICR Investor Contact:Katie Turner 646-277-1228 katie.turner@icrinc.com Media Contact:Michael Fox 203-682-8218 Michael.fox@icrinc.com
Source: Freshpet, Inc.