Freshpet, Inc. Reports Third Quarter 2017 Financial Results

11.06.2017

SECAUCUS, N.J., Nov. 06, 2017 (GLOBE NEWSWIRE) -- Freshpet, Inc. (“Freshpet” or the “Company”) (NASDAQ:FRPT) today reported financial results for its third quarter and nine months ended September 30, 2017.

Third Quarter 2017 Financial Highlights Compared to Prior Year Period

  • Net Sales of $41.2 million, up 19.3%
  • Net Loss of $0.2 million compared to net income of $0.6 million
  • Adjusted EBITDA of $5.6 million compared to $5.3 million
  • Freshpet Fridges increased 8.5% to 17,650 from 16,261

“Our third quarter results reflect the continued growth behind the increased media investment supporting our Feed the Growth strategy. We are pleased with the progress we have made in both net sales and gross margin improvement,” said Billy Cyr, Freshpet’s Chief Executive Officer.  “Going forward, we expect to continue to generate solid growth for the balance of the year, and we remain confident in our ability to achieve our longer term 2020 financial objectives.”

Third Quarter 2017

Third quarter of 2017 net sales increased 19.3% to $41.2 million compared to $34.5 million for the third quarter of 2016. The Company’s core fresh refrigerated product offering grew 21.2% as compared to the same period in the prior year.  Net sales for the quarter were driven by velocity gains and an 8.5% increase in Freshpet Fridges to 17,650 as of September 30, 2017, as compared to the prior year period.

Gross profit was $19.5 million, or 47.3% as a percentage of net sales for the third quarter of 2017, compared to $15.4 million, or 44.4% as a percentage of net sales, in the same period last year. For the third quarter 2017, Adjusted Gross Profit was $21.0 million, or 50.9% as a percentage of net sales, compared to $17.1 million, or 49.6% as a percentage of net sales, in the prior year period. Adjusted Gross Profit is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to Gross Profit in the financial tables that accompany this release.

Selling, general and administrative expenses (“SG&A”) were $19.3 million for the third quarter of 2017 compared to $14.5 million in the prior year period. As a percentage of net sales, SG&A increased to 46.9% for the third quarter of 2017 compared to 42.1% in the third quarter of 2016. Adjusted SG&A as a percentage of net sales increased to 44.0% compared to 40.8% in the third quarter of 2016. The increase in SG&A is primarily due to the Company’s planned increased media spend of $2.0 million compared to the prior year period. Adjusted SG&A is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to SG&A in the financial tables that accompany this release.

Net Loss was $0.2 million for the third quarter of 2017 compared to net income of $0.6 million for the prior year period. The higher net loss was primarily due to increased media spend partially offset by increased net sales and improved gross profit.

Adjusted EBITDA was $5.6 million for the third quarter of 2017, compared to $5.3 million in the third quarter 2016. The improvement in Adjusted EBITDA was primarily due to increased net sales and improved gross profit, partially offset by increased media spend. Adjusted EBITDA is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to net earnings in the financial tables that accompany this release.

First Nine Months of 2017

Net sales increased 16.9% to $115.7 million for the nine months ended September 30, 2017 compared to $99.0 million for the prior year period. The Company’s core fresh refrigerated product offering grew 19.4% as compared to the same period in the prior year. Net sales for the first nine months of 2017 were driven by velocity gains and an increase in Freshpet fridge store locations as compared to the prior year period.

Gross profit was $53.5 million, or 46.2% as a percentage of net sales for the nine months ended September 30, 2017, compared to $45.2 million, or 45.6% as a percentage of net sales, in the same period last year. For the nine months ended September 30, 2017, Adjusted Gross Profit was $57.8 million, or 50.0%, as a percentage of net sales, compared to $49.0 million, or 49.5% as a percentage of net sales, in the prior year period. Adjusted Gross Profit is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to Gross Profit in the financial tables that accompany this release.

Selling, general and administrative expenses (“SG&A”) were $57.8 million for the nine months ended September 30, 2017 compared to $48.9 million in the prior year period.  As a percentage of net sales, SG&A increased to 50.0% for the nine months ended September 30, 2017 compared to 49.4% in the same period last year. Adjusted SG&A as a percentage of net sales increased to 47.2% for the nine months ended September 30, 2017 compared to 44.8% in the prior year period. The increase in SG&A is primarily due to the Company’s planned increased media spend of $5.0 million compared to the prior year period. Adjusted SG&A is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to SG&A in the financial tables that accompany this release.

Net Loss was $5.8 million for the nine months ended September 30, 2017 compared to net loss of $4.4 million for the prior year period. The higher net loss was primarily related to increased media spend, partially offset by increased net sales and improved gross profit.

Adjusted EBITDA was $10.7 million for the nine months ended September 30, 2017, compared to $11.3 million in the prior year period.  The decrease in Adjusted EBITDA was primarily related to increased media spend, partially offset by increased net sales and improved gross profit. Adjusted EBITDA is a Non-GAAP financial measure defined under “Non-GAAP Measures,” and is reconciled to net earnings in the financial tables that accompany this release.

Cash and Net Debt

In September 2017, the Company amended its credit facility, replacing its primarily term-based existing facility of $30 million and $10 million revolver with a straight $30 million revolver and the ability to increase the revolver by an additional $10 million. The New Revolving Facility matures in September 2020. The Company expects to fund its business through cash provided by operations for the remainder of 2017, while continuing to reduce the facility usage. This represents a reduction in the unused rate of between 25 and 75 basis points and a reduction in the total rate of between 200 and 250 basis points.

As of September 30, 2017, the Company had cash and cash equivalents of $2.1 million, debt of $5.5 million and $24.5 million of availability. 

Outlook

For full year 2017, the Company reiterated its guidance.   The Company continues to expect the following results:

  • Net Sales to exceed $156 million, an increase of at least 17% from the prior year, consistent with prior guidance, and Adjusted EBITDA to exceed $16 million, a decrease of approximately 10% from the prior year, consistent with prior guidance
  • Freshpet Stores of over 18,200, an increase of approximately 10% from the prior year, consistent with prior guidance

The Company does not provide guidance for the most directly comparable GAAP measure, net income, and similarly cannot provide a reconciliation between its forecasted Adjusted EBITDA and net income metrics without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.

Conference Call and Webcast

The Company will host a conference call and webcast with the executive management team to discuss these results with additional comments and details today at 4:30 p.m. ET. The conference call webcast will be available live over the Internet through the “Investors” section of the Company’s website at www.freshpet.com. To participate on the live call listeners in North America may dial (877) 407-0792 and international listeners may dial (201) 689-8263.

A replay of the conference call will be archived on the Company’s website and telephonic playback will be available from 7:30 p.m. ET today through November 20, 2017. North American listeners may dial (844) 512-2921 and international listeners may dial (412) 317-6671 the passcode is 13672020.

About Freshpet

Freshpet has a single-minded mission – to improve the lives of dogs and cats everywhere through the power of fresh, natural food. Packed with vitamins and proteins, our foods offer fresh meats, poultry, and vegetables farmed locally. At our Freshpet Kitchens, we thoughtfully prepare these natural ingredients and everyday essentials, cooking them in small batches at lower temperatures to preserve key nutrients. That way, your pet gets the best. Freshpet refrigerated foods and treats are kept cool from the moment they are made until they arrive at Freshpet Fridges in your local market.

Our foods are available in select mass, grocery, natural food, club, and pet specialty retailers across the United States, Canada and are currently testing in the United Kingdom. From the care, we take to source our ingredients and make our food, to the moment it reaches your home, our integrity, transparency and social responsibility are the way we like to run our business. To learn more, visit www.freshpet.com.

Connect with Freshpet:

https://www.facebook.com/Freshpet

https://twitter.com/Freshpet

http://instagram.com/Freshpet

http://pinterest.com/Freshpet

https://plus.google.com/+Freshpet

https://en.wikipedia.org/wiki/Freshpet

https://www.youtube.com/user/freshpet400

Forward Looking Statements

Certain statements in this release may constitute “forward-looking” statements. These statements are based on management's current opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results. These forward-looking statements are only predictions, not historical fact, and involve certain risks and uncertainties, as well as assumptions. Actual results, levels of activity, performance, achievements and events could differ materially from those stated, anticipated or implied by such forward-looking statements. While Freshpet believes that its assumptions are reasonable, it is very difficult to predict the impact of known factors, and, of course, it is impossible to anticipate all factors that could affect actual results. There are several risks and uncertainties that could cause actual results to differ materially from forward-looking statements made herein including, most prominently, the risks discussed under the heading “Risk Factors” in the Company's latest annual report on Form 10-K filed with the Securities and Exchange Commission. Such forward-looking statements are made only as of the date of this release. Freshpet undertakes no obligation to publicly update or revise any forward-looking statement because of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.

Non-GAAP Financial Measures

Freshpet uses the following non-GAAP financial measures in its financial communications. These non-GAAP financial measures (collectively, “the non-GAAP financial measures”) should be considered as supplements to the GAAP reported measures, should not be considered replacements for, or superior to, the GAAP measures and may not be comparable to similarly named measures used by other companies.

  • Adjusted Gross Profit
  • Adjusted Gross Profit as a % of net sales (Adjusted Gross Margin)
  • Adjusted SG&A Expenses
  • Adjusted SG&A Expenses as a % of net sales
  • EBITDA
  • Adjusted EBITDA

Adjusted Gross Profit: Freshpet defines Adjusted Gross Profit as Gross Profit before plant start-up expenses and processing and plant depreciation expense.

Adjusted SG&A Expenses: Freshpet defines Adjusted SG&A as SG&A expenses before non-cash items related to share-based compensation, leadership transition expenses, and fees related to a secondary offering.

EBITDA and Adjusted EBITDA: EBITDA represents net loss plus depreciation and amortization, interest expense, and income tax expense, and Adjusted EBITDA represents EBITDA plus loss on disposal of equipment, plant startup expense, share-based compensation, warrant fair valuation, secondary fees, leadership transition expenses, and launch expenses.

Management believes that the non-GAAP measures, are meaningful to investors because they provide a view of the Company with respect to ongoing operating results. The non-GAAP financial measures are shown as supplemental disclosures in this release because they are widely used by the investment community for analysis and comparative evaluation and provides additional metrics to evaluate the Company’s operations and, when considered with both the Company’s GAAP results and the reconciliation to the most comparable GAAP measures, provides a more complete understanding of the Company’s business than could be obtained absent this disclosure. The non-GAAP measures are not and should not be considered an alternative to the most comparable GAAP measures or any other figure calculated in accordance with GAAP, or as an indicator of operating performance. The Company’s calculation of the non-GAAP financial measures may differ from methods used by other companies. Management believes that the non-GAAP measures are important to an understanding of the Company's overall operating results in the periods presented. The non-GAAP financial measures are not recognized in accordance with GAAP and should not be viewed as an alternative to GAAP measures of performance.

CONTACT
ICR
Katie Turner
646-277-1228
katie.turner@icrinc.com

Michael Fox
203-682-8218
Michael.fox@icrinc.com

      
FRESHPET INC. AND SUBSIDIARIES
      
CONSOLIDATED BALANCE SHEETS
(Unaudited)
      
 September 30,
2017
  December 31,
2016
 
ASSETS       
CURRENT ASSETS:       
Cash and cash equivalents$2,069,344  $3,908,177 
Accounts receivable, net of allowance for doubtful accounts 12,390,110   8,886,790 
Inventories, net 8,690,803   5,402,735 
Prepaid expenses 598,499   741,091 
Other current assets 876,792   304,560 
Total Current Assets 24,625,549   19,243,353 
Property, plant and equipment, net 101,422,104   101,493,080 
Deposits on equipment 4,057,627   3,620,444 
Other assets 2,021,805   2,094,339 
Total Assets$132,127,085  $126,451,216 
LIABILITIES AND STOCKHOLDERS' EQUITY       
CURRENT LIABILITIES:       
Accounts payable 8,231,738   6,884,155 
Accrued expenses 6,660,234   4,531,139 
Accrued warrants    253,391 
Borrowings under Credit Facilities 5,500,000   7,000,000 
Total Current Liabilities$20,391,972  $18,668,685 
Other liabilities 236,878    
Total Liabilities$20,628,850  $18,668,685 
STOCKHOLDERS' EQUITY:       
Common stock 34,835   33,961 
Additional paid-in capital 308,969,771   299,477,706 
Accumulated deficit (197,506,371)  (191,729,136)
Total Stockholders' Equity 111,498,235   107,782,531 
Total Liabilities and Stockholders' Equity$132,127,085  $126,451,216 
        


 
FRESHPET INC. AND SUBSIDIARIES
     
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS)/INCOME
(Unaudited)
     
 For the Three Months Ended  For the Nine Months Ended
 September 30,  September 30,
 
 2017  2016  2017  2016
 
NET SALES$41,199,780  $34,536,151  $115,682,698  $98,992,060 
COST OF GOODS SOLD 21,697,051   19,185,274   62,206,855   53,841,492 
GROSS PROFIT 19,502,729   15,350,877   53,475,843   45,150,568 
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES 19,303,705   14,542,680   57,844,411   48,916,509 
(LOSS)/INCOME FROM OPERATIONS 199,024   808,197   (4,368,568)  (3,765,941)
OTHER INCOME/(EXPENSES):               
Other Income/(Expenses), net 41,435   41,601   (515,473)  (93,036)
Interest Expense (465,253)  (214,067)  (830,932)  (490,097)
  (423,818)  (172,466)  (1,346,405)  (583,133)
(LOSS)/INCOME BEFORE INCOME TAXES (224,794)  635,731   (5,714,973)  (4,349,074)
INCOME TAX EXPENSE 20,754   15,000   62,261   45,000 
NET (LOSS)/INCOME (245,548)  620,731   (5,777,234)  (4,394,074)
NET (LOSS)/INCOME ATTRIBUTABLE TO COMMON
  STOCKHOLDERS
$(245,548) $620,731  $(5,777,234) $(4,394,074)
NET (LOSS)/INCOME PER SHARE ATTRIBUTABLE TO
  COMMON STOCKHOLDERS
               
-BASIC$(0.01) $0.02  $(0.17) $(0.13)
-DILUTED$(0.01) $0.02  $(0.17) $(0.13)
WEIGHTED AVERAGE SHARES OF COMMON STOCK
  OUTSTANDING USED IN COMPUTING NET LOSS PER
  SHARE ATTRIBUTABLE TO COMMON
  STOCKHOLDERS
               
-BASIC 34,666,180   33,717,676   34,316,161   33,603,535 
-DILUTED 34,666,180   34,171,036   34,316,161   33,603,535 
                


   
FRESHPET INC. AND SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
   
 For the Nine Months Ended 
 September 30, 
  2017   2016 
CASH FLOWS FROM OPERATING ACTIVITIES:       
Net loss$(5,777,234) $(4,394,074)
Adjustments to reconcile net loss to net cash flows provided by operating activities:       
Provision for loss/(gains) on accounts receivable 30,953   (7,147)
Loss on disposal of equipment and deposits on equipment 97,692   169,797 
Share-based compensation 3,292,362   3,459,094 
Fair value adjustment for outstanding warrants 334,628   (19,007)
Change in reserve for inventory obsolescence 315,006   113,581 
Depreciation and amortization 9,411,173   6,958,113 
Amortization of deferred financing costs and loan discount 398,648   109,678 
Changes in operating assets and liabilities       
Accounts receivable (3,534,273)  (1,631,493)
Inventories (3,603,074)  419,060 
Prepaid expenses and other current assets (347,876)  (550,392)
Other assets (162,488)  (324,893)
Accounts payable 2,307,943   571,388 
Accrued expenses 2,129,095   2,445,710 
Other liabilities 236,878    
Net cash flows provided by operating activities 5,129,433   7,319,415 
CASH FLOWS FROM INVESTING ACTIVITIES:       
Proceeds from maturities of short-term investments    3,250,000 
Acquisitions of property, plant and equipment, software and deposits on equipment (10,835,532)  (26,083,581)
Net cash flows used in investing activities (10,835,532)  (22,833,581)
CASH FLOWS FROM FINANCING ACTIVITIES:       
Debt issuance costs (245,291)   
Exercise of options to purchase common stock 5,612,557   1,981,066 
Proceeds from borrowings under Credit Facilities 7,500,000   10,000,000 
Repayment of borrowings under Credit Facilities (9,000,000)  (1,000,000)
Net cash flows provided by financing activities 3,867,266   10,981,066 
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,838,833)  (4,533,100)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 3,908,177   8,029,413 
CASH AND CASH EQUIVALENTS, END OF PERIOD$2,069,344  $3,496,313 
        


       
FRESHPET INC. AND SUBSIDIARIES
 
RECONCILIATION BETWEEN GROSS PROFIT AND ADJUSTED GROSS PROFIT
(Unaudited)
       
(Amounts in thousands)
Certain totals may not sum due to rounding
       
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
Gross Profit (as reported) $19,503  $15,351  $53,476  $45,151 
Depreciation expense (a)  1,448   1,242   4,330   2,660 
Plant start-up expenses and processing (b)     540      1,208 
Adjusted Gross Profit $20,951  $17,133  $57,805  $49,019 
Adjusted Gross Profit as a % of Net Sales                
Adjusted Gross Profit $20,951  $17,133  $57,805  $49,019 
Net Sales $41,200  $34,536  $115,683  $98,992 
Adjusted Gross Profit as a % of Net Sales  50.9%  49.6%  50.0%  49.5%
                 
(a)  Represents non-cash depreciation expense included in Cost of Goods Sold.
 
(b)  Represents additional operating costs incurred in 2016 in connection with the start-up of our new manufacturing lines as part of the Freshpet Kitchens expansion project.
                 


       
FRESHPET INC. AND SUBSIDIARIES
       
RECONCILIATION BETWEEN SG&A EXPENSES AND ADJUSTED SG&A EXPENSES 
(Unaudited)
 
(Amounts in thousands)
Certain totals may not sum due to rounding
       
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
SG&A expenses (as reported) $19,304  $14,543  $57,844  $48,917 
Non-cash stock based compensation (a)  1,064   716   3,118   3,282 
Leadership transition expenses (b)  100   (253)  100   1,327 
Adjusted SG&A Expenses $18,139  $14,080  $54,628  $44,308 
Adjusted SG&A Expenses as a % of Net Sales                
Adjusted SG&A Expenses $18,139  $14,080  $54,628  $44,308 
Net Sales $41,200  $34,536  $115,683  $98,992 
Adjusted SG&A as a % of Net Sales  44.0%  40.8%  47.2%  44.8%
                 
(a)  Represents non-cash stock based compensation expense.
 
(b)  Represents costs detailed within our former Chief Executive Officer’s separation agreement as well as incremental costs associated with leadership transition.
 


       
FRESHPET INC. AND SUBSIDIARIES
       
RECONCILIATION BETWEEN NET INCOME/(LOSS) AND ADJUSTED EBITDA
(Unaudited)
 
(Amounts in thousands)
Certain totals may not sum due to rounding
       
  Three Months Ended  Nine Months Ended 
  September 30,  September 30, 
  2017  2016  2017  2016 
 (Dollars in thousands) 
Net (Loss)/Income $(246) $621  $(5,778) $(4,394)
Depreciation and amortization  3,216   2,720   9,411   6,957 
Interest expense  465   214   831   490 
Income tax expense  21   15   62   45 
EBITDA $3,456  $3,570  $4,526  $3,098 
Loss on disposal of equipment  7   11   98   170 
Launch expense (a)  929   728   2,359   2,038 
Plant start-up expenses and processing (b)     540      1,208 
Non-cash stock based compensation (c)  1,133   788   3,292   3,459 
Warrant fair valuation (d)  (44)  (47)  335   (19)
Leadership transition expenses (e)  100   (253)  100   1,327 
Adjusted EBITDA $5,580  $5,337  $10,709  $11,281 
                 
 
(a)  Represents new store marketing allowance of $1,000 for each store added to our distribution network as well as the non-capitalized freight costs associated with Freshpet Fridge replacements. The expense enhances the overall marketing spend to support our growing distribution network.
 
(b)  Represents additional operating costs incurred in 2016 in connection with the start-up of our new manufacturing lines as part of the Freshpet Kitchens expansion project.
 
(c)  Represents non-cash stock based compensation expense.
 
(d)  Represents the change of fair value for the outstanding common stock warrants.  All warrants were converted to common stock in the third quarter of 2017.
 
(e)  Leadership Transition Expenses represent costs detailed within our former Chief Executive Officer’s separation agreement as well as incremental costs associated with leadership transition.
 

Source: Freshpet, Inc.